7) Budget

Annex E        
Directly commissioned or directly proposed project budget template for HEI based JISC SPs or ‘sub services’
           
Name of Service Provider:      
Name of Project:    Mimas Linked Data Project A  
Name of Activity        
Starts:     01/04/2011    
Ends:     31/07/2011    
           
Directly Incurred Staff[1]    
 
Name: Post: % FTE    
Co-ordinator, Grade 8, 18% £4,552  
Landmap, Grade 6, 100% £17,521  
ESDS International, Grade 6, 31% £4,981  
ESDS International#2, Grade 6, 39% £5,463  
Total Directly Incurred Staff (A) £32,517  
     
Directly Incurred Non-Staff    
Travel & Subsistence £2,800  
Equipment £0  
Dissemination £0  
Evaluation £0  
Consultancy £0  
Other  £0  
Other  £0  
Other  £0  
Total Directly Incurred Non-Staff (B) £2,800  
     
Total Directly Incurred Costs (C) £35,317  
(A+B=C)          
     
Directly Allocated (if applicable)    
Staff £0  
Other £0  
Total Directly Allocated (D) £0  
     
Total Direct Costs (E) £35,317  
(C+D=E)    
     
TRAC Derived Estates Costs (F) £5,028  
TRAC Derived Indirect Costs (G) £24,159  
Total Indirect and Estates Costs (H) £29,187  
     
Requested JISC contribution to Indirect and Estates costs (I)  £8,829  
(only if applicable. (I) = the lower of (H) or 25% of (E))    
     
Total Requested From JISC = (E)+(I) £44,146  
  No. FTEs used to calculate indirect and estates charges  1.88      
   
   
   
   
   
Advertisements
This entry was posted in Uncategorized and tagged , , , , , , . Bookmark the permalink.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s